| Company Name |
Market Cap |
TEV |
TEV/LTM Total Rev |
TEV/LTM EBITDA |
TEV/LTM EBIT |
P/Diluted EPS Before Extra |
P/TangBV |
| Adams Respiratory Therapeutics Inc. |
2,159 |
2,092 |
6x |
27x |
29x |
51x |
12x |
| Affymax, Inc. |
211 |
43 |
1x |
- |
- |
- |
3x |
| Alembic Ltd. |
6,286 |
6,286 |
- |
- |
- |
6x |
- |
| Alexion Pharmaceuticals, Inc. |
2,184 |
2,273 |
32x |
- |
- |
- |
27x |
| ALK-Abelló A/S |
5,728 |
4,767 |
3x |
15x |
20x |
41x |
3x |
| Alnylam Pharmaceuticals Inc. |
1,003 |
554 |
11x |
- |
- |
- |
5x |
| AstraZeneca Pharma India Ltd. |
12,501 |
12,501 |
- |
- |
- |
20x |
- |
| Auxilium Pharmaceuticals Inc. |
944 |
868 |
9x |
- |
- |
- |
15x |
| Aventis Pharma Ltd. |
17,967 |
17,967 |
- |
- |
- |
12x |
- |
| Barr Pharmaceuticals Inc. |
5,041 |
6,625 |
3x |
10x |
19x |
- |
- |
| Bavarian Nordic A/S |
1,911 |
1,495 |
15x |
- |
- |
- |
2x |
| Baxter International Inc. |
36,385 |
36,935 |
3x |
13x |
16x |
22x |
8x |
| Bradley Pharmaceuticals Inc. |
339 |
326 |
2x |
14x |
28x |
- |
48x |
| Celgene Corporation |
23,188 |
20,668 |
15x |
46x |
49x |
107x |
9x |
| Chongqing Huapont Pharm Co. Ltd. |
3,571 |
3,718 |
9x |
- |
46x |
31x |
9x |
| Cougar Biotechnology, Inc. |
369 |
307 |
- |
- |
- |
- |
5x |
| Crucell NV |
571 |
461 |
2x |
- |
- |
- |
2x |
| CSL Ltd. |
20,478 |
20,909 |
6x |
20x |
23x |
33x |
12x |
| Dainippon Sumitomo |
336,240 |
293,459 |
1x |
5x |
7x |
13x |
1x |
| Dr. Reddy's Laboratories Ltd. |
90,983 |
90,983 |
- |
- |
- |
13x |
- |
| EGIS Pharmaceuticals Ltd. |
126,518 |
114,773 |
1x |
8x |
14x |
15x |
1x |
| Emergent BioSolutions, Inc. |
225 |
177 |
1x |
5x |
5x |
10x |
1x |
| Faes Farma SA |
1,318 |
1,344 |
7x |
37x |
67x |
- |
- |
| FDC Ltd. |
4,796 |
4,609 |
- |
- |
- |
8x |
- |
| Financière de Tubize S.A. |
1,057 |
1,271 |
- |
- |
18691x |
2x |
1x |
| Forest Laboratories Inc. |
12,234 |
10,477 |
3x |
8x |
9x |
22x |
4x |
| Geron Corporation |
332 |
126 |
17x |
- |
- |
- |
2x |
| Glenmark Pharmaceuticals Ltd. |
111,659 |
111,659 |
- |
- |
- |
25x |
- |
| Green Cross Holdings |
320,910 |
320,910 |
x |
- |
- |
54x |
- |
| Grifols, S.A. |
3,415 |
3,759 |
- |
- |
- |
- |
- |
| Idenix Pharmaceuticals Inc. |
257 |
169 |
2x |
- |
- |
- |
5x |
| Il Yang Pharmaceutical |
667,353 |
717,992 |
5x |
- |
142x |
267x |
9x |
| Indevus Pharmaceuticals Inc. |
338 |
328 |
5x |
- |
- |
- |
- |
| Intercell Biomedical Research & Development AG |
1,076 |
860 |
29x |
- |
- |
- |
5x |
| Joincare Pharmaceutical Group Industry Co. Ltd. |
12,217 |
13,085 |
5x |
22x |
33x |
17x |
6x |
| Kaken Pharmaceutical Co. Ltd. |
78,688 |
76,557 |
1x |
6x |
8x |
14x |
1x |
| KOS Pharmaceuticals Inc. |
3,715 |
3,202 |
4x |
23x |
31x |
54x |
6x |
| Laboratorios Almirall SA |
2,066 |
1,903 |
2x |
24x |
40x |
15x |
5x |
| Lavipharm SA |
119 |
254 |
1x |
14x |
19x |
- |
- |
| Leucadia National Corp. |
10,058 |
10,776 |
10x |
128x |
258x |
22x |
2x |
| LG Life Sciences Ltd. |
850,399 |
851,120 |
4x |
24x |
69x |
81x |
4x |
| Medicines Co. |
950 |
728 |
3x |
- |
- |
-52x |
4x |
| MedImmune Inc. |
13,847 |
13,973 |
10x |
60x |
120x |
87x |
11x |
| MIRACA Holdings Inc |
144,270 |
135,226 |
1x |
6x |
9x |
18x |
2x |
| Neogen Corp. |
355 |
344 |
4x |
19x |
22x |
34x |
6x |
| Nichi-Iko Pharmaceutical Co. Ltd. |
81,944 |
90,681 |
3x |
18x |
21x |
35x |
7x |
| Nippon Chemiphar Co., Ltd. |
19,462 |
21,707 |
1x |
14x |
17x |
- |
3x |
| Nippon Shinyaku Co. Ltd. |
67,733 |
56,763 |
1x |
6x |
9x |
17x |
1x |
| Northeast Pharmaceutical Group Co., Ltd. |
4,858 |
5,340 |
2x |
- |
48x |
184x |
6x |
| Novartis India Ltd. |
9,064 |
9,064 |
- |
- |
- |
10x |
- |
| Panacea Biotec Ltd. |
20,701 |
21,174 |
3x |
9x |
10x |
14x |
4x |
| Par Pharmaceutical Companies Inc. |
588 |
502 |
1x |
6x |
10x |
12x |
2x |
| PDL BioPharma Inc. |
1,120 |
1,243 |
5x |
52x |
- |
- |
3x |
| Pharmasset, Inc. |
374 |
321 |
22x |
- |
- |
- |
8x |
| Pharmaxis Ltd. |
453 |
332 |
- |
- |
- |
- |
4x |
| Pharmion Corp. |
2,706 |
2,458 |
9x |
- |
- |
- |
11x |
| Plethico Pharmaceuticals Ltd. |
12,182 |
12,182 |
3x |
10x |
11x |
14x |
- |
| Progenics Pharmaceuticals Inc. |
164 |
19 |
x |
- |
- |
- |
1x |
| Recordati SpA |
890 |
860 |
1x |
5x |
6x |
- |
6x |
| Respironics Inc. |
4,904 |
4,635 |
4x |
18x |
25x |
38x |
6x |
| Rigel Pharmaceuticals, Inc. |
585 |
478 |
38x |
- |
- |
- |
6x |
| Rotech Healthcare Inc. |
6 |
438 |
1x |
6x |
40x |
- |
- |
| Sepracor, Inc. |
2,045 |
1,876 |
2x |
24x |
30x |
36x |
11x |
| Shanghai Industrial Holdings Ltd. |
29,514 |
25,206 |
3x |
20x |
25x |
17x |
2x |
| Shanghai Modern Pharmaceutical Co. Ltd. |
2,796 |
2,723 |
4x |
19x |
22x |
30x |
6x |
| Shenzhen Accord Pharmaceutical Co. Ltd. |
2,305 |
3,028 |
x |
16x |
20x |
21x |
5x |
| Shineway Pharmaceutical Group Ltd |
4,011 |
2,449 |
3x |
7x |
7x |
11x |
2x |
| Sino Biopharmaceutical Ltd. |
3,351 |
1,741 |
2x |
7x |
8x |
17x |
2x |
| SK Chemicals Co. |
1,007,838 |
1,007,838 |
x |
3x |
4x |
41x |
- |
| Solvay SA |
6,572 |
8,035 |
1x |
4x |
7x |
8x |
3x |
| Square Pharmaceutical |
22,220 |
22,220 |
3x |
11x |
13x |
14x |
- |
| Star Lake Bioscience Co., Inc. Zhaoqing Guangdong |
2,991 |
3,377 |
5x |
29x |
72x |
205x |
4x |
| Strides Arcolab Ltd. |
4,946 |
4,946 |
- |
- |
- |
-9x |
- |
| Sucampo Pharmaceuticals, Inc. |
406 |
329 |
4x |
18x |
18x |
28x |
5x |
| Sun Pharmaceutical Industries Ltd. |
256,448 |
256,448 |
- |
- |
- |
26x |
- |
| Tercica Inc. |
310 |
269 |
9x |
- |
- |
- |
14x |
| Theravance Inc. |
596 |
469 |
21x |
- |
- |
- |
- |
| Toyama Chemical Co. Ltd. |
170,441 |
178,608 |
7x |
105x |
- |
- |
7x |
| UCB SA |
4,851 |
4,851 |
1x |
7x |
8x |
30x |
- |
| Unichem Laboratories Ltd. |
4,553 |
4,553 |
1x |
5x |
5x |
6x |
- |
| United Therapeutics Corp. |
1,863 |
1,823 |
9x |
137x |
184x |
94x |
6x |
| Vectura Group plc |
125 |
53 |
- |
- |
- |
- |
- |
| Virbac SA |
538 |
616 |
1x |
10x |
13x |
19x |
23x |
| Watson Pharmaceuticals Inc. |
2,952 |
3,641 |
1x |
7x |
14x |
- |
8x |
| Wyeth Ltd. |
9,425 |
9,425 |
- |
- |
- |
11x |
- |
| Xinjiang Tiankang Animal Science Bio-Technology Co,. Ltd. |
1,734 |
1,758 |
3x |
- |
29x |
36x |
5x |
