Healthcare Information Technology - Comparable Company Analysis



Company Name Market Cap TEV TEV/LTM Total Rev TEV/LTM EBITDA TEV/LTM EBIT P/Diluted EPS Before Extra P/TangBV
Allscripts Healthcare Solutions Inc. 521 607 2x 12x 22x 29x -
AMICAS Inc. 83 8 x - - - 1x
Aspyra Inc. 5 5 x 23x - - -
Athenahealth, Inc. 791 720 7x 72x 160x - 11x
Bluegate Corp. 2 2 x - - - -
Caredata.com Inc. 0 32 1x - - - -
Cerner Corp. 3,112 2,961 2x 8x 15x 25x 4x
Claimsnet.com Inc. 2 3 2x - - - -
Computer Programs & Systems Inc. 222 199 2x 9x 10x 17x 6x
Eclipsys Corp. 1,083 891 2x 16x 48x 26x 5x
Emageon Inc. 48 31 x 7x - - 1x
Emergis Inc. 743 672 4x 16x 27x 27x 7x
Evolved Digital Systems Inc. 0 5 1x - - - -
Health Systems Solutions, Inc. 15 24 4x - - - -
HLTH Corporation 1,874 1,828 3x 30x 115x 27x 12x
Hologic Inc. 7,317 9,199 10x 34x 43x - -
HTN Inc. 1 2 3x 20x - - -
Integramed America Inc. 78 80 1x 7x 17x 24x -
McKesson Corp. 15,856 16,369 x 9x 12x 18x 7x
MedcomSoft Inc. 13 12 6x - - - -
MEDecision, Inc. 25 21 x - - - 4x
Medical Information Technology Inc. 0 0 - - - - -
MediSolution Ltd. 27 33 1x 5x 12x 17x -
MediVision Medical Imaging Ltd. 4 6 x 3x 4x 6x -
Mediware Information Systems Inc. 47 26 1x 3x 15x 35x 3x
MedLink International, Inc. 16 17 109x - - - -
MedTech Global Ltd. 8 9 1x 133x - - -
Merge Technologies Inc. 19 -3 - - - - 1x
Nightingale Informatix Corporation 20 28 2x - - - -
PaperFree Medical Solutions Inc. 0 2 3x - - - -
ProxyMed Inc. 18 50 1x - - - -
QHR Technologies Inc. 5 4 1x 9x 31x 36x -
Quadramed Corp. 87 167 1x 13x 21x 2x -
Quality Systems Inc. 879 801 4x 13x 14x 24x 8x
TetriDyn Solutions, Inc. 2 3 2x - - - -
TriZetto Group Inc. 690 885 2x 10x 18x 31x -
VeriChip Corporation 23 31 1x - - - -
VISICU, Inc. 398 267 7x 31x 35x 46x 3x
VisualMED Clinical Solutions Corp. 6 6 7x - - - -
Vital Images Inc. 257 79 1x - - 192x 1x
WebMD Health Corp. 1,529 1,235 4x 21x 38x 25x 4x
    High 109x 133x 160x 192x 12x
    Low x 3x 4x 2x 1x
    Mean 5x 22x 35x 34x 5x
    Median 2x 13x 21x 26x 4x