| Company Name |
Market Cap |
TEV |
TEV/LTM Total Rev |
TEV/LTM EBITDA |
TEV/LTM EBIT |
P/Diluted EPS Before Extra |
P/TangBV |
| Abbott Laboratories |
85,958 |
95,351 |
4x |
15x |
20x |
24x |
- |
| Abiomed Inc. |
438 |
388 |
7x |
- |
- |
- |
6x |
| Advanced Medical Optics Inc. |
1,159 |
2,732 |
3x |
22x |
105x |
- |
- |
| Adventa Bhd |
160 |
227 |
1x |
7x |
9x |
7x |
1x |
| Allied Healthcare Products Inc. |
50 |
45 |
1x |
15x |
25x |
41x |
2x |
| Arrow International Inc. |
2,092 |
1,984 |
4x |
16x |
21x |
34x |
4x |
| Atenor Group |
232 |
192 |
5x |
- |
- |
6x |
3x |
| ATRION Corp. |
191 |
187 |
2x |
8x |
10x |
14x |
3x |
| Biosensors International Group, Limited |
728 |
707 |
17x |
- |
- |
- |
7x |
| Boston Scientific Corp. |
18,490 |
25,227 |
3x |
12x |
20x |
- |
- |
| Bristol-Myers Squibb Co. |
42,260 |
46,307 |
2x |
10x |
12x |
21x |
10x |
| Chemical Industries Ltd. |
1,764 |
5,457 |
x |
3x |
4x |
7x |
1x |
| CONMED Corp. |
728 |
940 |
1x |
9x |
12x |
18x |
31x |
| CryoLife Inc. |
236 |
223 |
2x |
18x |
28x |
33x |
4x |
| CYTYC Corp. |
5,882 |
6,154 |
9x |
23x |
28x |
95x |
- |
| Edwards Lifesciences Corp. |
2,579 |
2,600 |
2x |
11x |
15x |
24x |
7x |
| Eli Lilly & Co. |
56,406 |
56,582 |
3x |
10x |
12x |
18x |
5x |
| Goodman Co. Ltd. |
9,544 |
33,879 |
2x |
842x |
- |
- |
- |
| Groupe Euromédis |
17 |
25 |
x |
7x |
10x |
13x |
2x |
| Grupo Estrella SA |
102 |
179 |
1x |
9x |
14x |
- |
3x |
| Guidant Corp. |
27,152 |
24,677 |
7x |
32x |
41x |
60x |
7x |
| HLTH Corporation |
1,874 |
1,828 |
3x |
30x |
115x |
27x |
12x |
| Hogy Medical Co. Ltd. |
77,573 |
72,584 |
3x |
8x |
11x |
20x |
2x |
| Intuitive Surgical, Inc. |
11,581 |
11,154 |
19x |
50x |
53x |
81x |
15x |
| JMS Co. Ltd. |
9,476 |
16,622 |
x |
5x |
13x |
- |
x |
| Kawamoto Corp. |
2,027 |
6,191 |
x |
30x |
- |
30x |
x |
| Koken Ltd. |
5,692 |
9,926 |
1x |
8x |
14x |
19x |
1x |
| Kowa Spinning Co. Ltd. |
9,889 |
10,212 |
x |
4x |
8x |
5x |
x |
| Medical Action Industries Inc. |
288 |
337 |
1x |
10x |
13x |
21x |
20x |
| MIRACA Holdings Inc |
144,270 |
135,226 |
1x |
6x |
9x |
18x |
2x |
| Nichiban Co., Ltd. |
12,356 |
9,304 |
x |
3x |
8x |
18x |
1x |
| Nihon Kohden Corp. |
101,725 |
92,769 |
1x |
8x |
10x |
17x |
2x |
| NuVasive, Inc. |
1,151 |
1,069 |
7x |
- |
- |
- |
7x |
| OraSure Technologies Inc. |
338 |
252 |
3x |
166x |
-206x |
137x |
2x |
| Orthovita Inc. |
165 |
116 |
2x |
- |
- |
- |
4x |
| Paul Hartmann AG |
590 |
590 |
x |
6x |
12x |
15x |
- |
| Pfizer Inc. |
138,993 |
126,864 |
3x |
6x |
9x |
17x |
6x |
| Prim S.A. Suministros Medicos |
168 |
182 |
2x |
11x |
13x |
- |
- |
| Rion Co. Ltd. |
6,278 |
11,169 |
1x |
5x |
8x |
10x |
1x |
| Schering-Plough Corp. |
33,027 |
42,696 |
3x |
42x |
287x |
-20x |
-14x |
| Shigematsu Works Co. Ltd. |
2,810 |
6,133 |
1x |
17x |
1413x |
-47x |
1x |
| Sorin SpA |
363 |
721 |
1x |
14x |
104x |
- |
2x |
| St. Jude Medical Inc. |
14,630 |
15,597 |
4x |
14x |
17x |
27x |
19x |
| Synovis Life Technologies Inc. |
193 |
122 |
2x |
14x |
27x |
44x |
2x |
| Teleflex Inc. |
1,922 |
3,447 |
2x |
11x |
15x |
-46x |
-2x |
| The Cooper Companies Inc. |
1,480 |
2,402 |
2x |
12x |
22x |
- |
84x |
| Theragenics Corp. |
114 |
73 |
1x |
5x |
9x |
20x |
1x |
| ZOLL Medical Corp. |
590 |
539 |
2x |
14x |
22x |
34x |
3x |
| |
|
High |
19x |
842x |
1413x |
137x |
84x |
| |
|
Low |
x |
3x |
-206x |
-47x |
-14x |
| |
|
Mean |
3x |
36x |
58x |
24x |
7x |
| |
|
Median |
2x |
11x |
14x |
20x |
3x |
